Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
PG&E
Authorized Collections $17,801,512.50 $43,925,956.50 $55,157,590.50 $55,157,590.50 $29,801,512.50 $201,844,162.50
Reallocation $0.00 $5,652,021.23 $10,789,397.62 $30,346,227.55 $24,615,563.15 $60,099,167.09
Total Budget $17,801,512.50 $49,577,977.73 $44,368,192.88 $24,811,362.95 $5,185,949.35 $141,744,995.41
Pending Reservation $0.00 $0.00 $0.00 $442,332.00 $7,111,238.25 $7,553,570.25
Reserved $0.00 $4,393,026.32 $16,733,561.53 $22,843,310.63 $23,394,250.59 $67,364,149.07
PBI in Process $797,349.62 $8,038,529.35 $3,712,853.13 $631,894.83 $0.00 $13,180,626.94
$5,734,273.18 $30,749,010.11 $9,509,873.21 $2,941,834.58 $589,964.39 $49,524,955.47
Total Allocated Funds $6,531,622.80 $43,180,565.78 $29,956,287.87 $26,859,372.04 $31,095,453.23 $137,623,301.73
Authorized Rollover $30,031,197.56
Available Funds $4,121,693.68


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
PG&E
Authorized Collections $3,141,443.38 $6,044,159.38 $5,958,785.38 $5,958,785.38 $3,141,443.38 $12,600,000.00 $12,600,000.00 $49,444,616.90
Reallocation $0.00 $0.00 $1,158,462.34 $1,489,696.34 $3,969,601.16 $79,125.64 $61,524.01 $1,462,092.13
Total Budget $3,141,443.38 $6,044,159.38 $4,800,323.04 $4,469,089.04 $7,111,044.54 $12,679,125.64 $12,661,524.01 $50,906,709.03
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $90,036.20 $90,036.20
Reserved $0.00 $0.00 $0.00 $0.00 $13,760.50 $144,490.46 $2,365,129.77 $2,523,380.73
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$2,342,626.70 $5,242,571.26 $4,300,747.09 $4,068,518.99 $7,075,238.19 $12,406,118.79 $11,790,624.38 $47,226,445.40
Total Allocated Funds $2,342,626.70 $5,242,571.26 $4,300,747.09 $4,068,518.99 $7,088,998.69 $12,550,609.25 $14,245,790.35 $49,839,862.33
Authorized Rollover $2,651,113.04
Available Funds $1,066,846.70


Residential Storage Equity


Step 3 Step 4 Step 5 Total
PG&E
Authorized Collections $0.00 $0.00 $10,800,000.00 $10,800,000.00
Reallocation $1,227,909.39 $1,227,909.39 $7,446,856.65 $9,902,675.43
Total Budget $1,227,909.39 $1,227,909.39 $18,246,856.65 $20,702,675.43
Pending Reservation $0.00 $0.00 $450,977.11 $450,977.11
Reserved $0.00 $0.00 $2,861,236.75 $2,861,236.75
PBI in Process $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $112,493.80 $112,493.80
Total Allocated Funds $0.00 $0.00 $3,424,707.66 $3,424,707.66
Authorized Rollover $2,455,818.78
Available Funds $17,277,967.77


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
PG&E
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $6,051,184.57 $11,051,184.57 $57,724,206.86 $74,826,576.00
Total Budget $6,051,184.57 $11,051,184.57 $57,724,206.86 $74,826,576.00
Pending Reservation $0.00 $0.00 $1,737,315.00 $1,737,315.00
Reserved $0.00 $0.00 $65,480,452.14 $65,480,452.14
PBI in Process $0.00 $0.00 $2,791,057.80 $2,791,057.80
$0.00 $0.00 $3,827,562.74 $3,827,562.74
Total Allocated Funds $0.00 $0.00 $73,836,387.68 $73,836,387.68
Authorized Rollover $17,102,369.14
Available Funds $990,188.32


Equity Resiliency


Step 5 Total
PG&E
Authorized Collections $226,800,000.00 $226,800,000.00
Reallocation $68,511,771.07 $68,511,771.07
Total Budget $295,311,771.07 $295,311,771.07
Pending Reservation $5,849,065.65 $5,849,065.65
Reserved $56,861,713.82 $56,861,713.82
PBI in Process $28,376,873.13 $28,376,873.13
$204,230,020.30 $204,230,020.30
Total Allocated Funds $295,317,672.90 $295,317,672.90
Authorized Rollover $0.00
Available Funds $5,901.83


San Joaquin Valley Residential


Step 5 Total
PG&E
Authorized Collections $0.00 $0.00
Reallocation $4,880,000.00 $4,880,000.00
Total Budget $4,880,000.00 $4,880,000.00
Pending Reservation $0.00 $0.00
Reserved $2,481,600.00 $2,481,600.00
PBI in Process $0.00 $0.00
$2,217,600.00 $2,217,600.00
Total Allocated Funds $4,699,200.00 $4,699,200.00
Authorized Rollover $0.00
Available Funds $180,800.00


San Joaquin Valley Non-Residential


Step 5 Total
PG&E
Authorized Collections $0.00 $0.00
Reallocation $0.00 $0.00
Total Budget $0.00 $0.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $0.00


Generation


Step 1 Step 2 Step 3 Total
PG&E
Authorized Collections $16,757,415.49 $16,606,755.49 $59,806,755.49 $93,170,926.47
Reallocation $4,694,212.36 $16,606,755.49 $12,752,959.67 $34,053,927.52
Total Budget $12,063,203.13 $0.00 $47,053,795.82 $59,116,998.95
Pending Reservation $0.00 $0.00 $8,640,000.00 $8,640,000.00
Reserved $1,151,400.00 $0.00 $11,283,500.00 $12,434,900.00
PBI in Process $57,386.08 $0.00 $2,649,426.33 $2,706,812.41
$3,590,673.59 $0.00 $4,250,573.67 $7,841,247.26
Total Allocated Funds $4,799,459.67 $0.00 $26,823,500.00 $31,622,959.67
Authorized Rollover $7,263,743.46
Available Funds $27,494,039.28